MEDIA CONTACT

Kevin Bagby

TEL.

(800) 458-2235

FOR IMMEDIATE RELEASE

February 8, 2007

 

FreightCar America, Inc. Reports Quarterly Net Income of $2.65 Per Diluted Share

FreightCar America, Inc. (NASDAQ: RAIL) today reported financial results for the three months ended December 31, 2006. For the fourth quarter of 2006, sales were $390.8 million and net income attributable to common stockholders was $34.0 million, or $2.65 per diluted share. In comparison, for the fourth quarter of 2005, the Company had sales of $267.3 million and net income attributable to common stockholders of $17.6 million, or $1.38 per diluted share.

Net income for the fourth quarter of 2006 was $34.0 million, compared to net income of $17.6 million for the fourth quarter of 2005. EBITDA was $53.1 million in the fourth quarter of 2006, compared with EBITDA of $28.6 million in the fourth quarter of 2005. The improvement in net income and EBITDA reflected increased sales volume, operating leverage attributable to higher volume and improved productivity. EBITDA is a non-GAAP financial measure. A reconciliation of the Company's net income to EBITDA is set forth in the supplemental disclosures attached to this press release.

"Our strong fourth quarter reflects management's continued focus on execution. Productivity at all of our production facilities steadily improved in the quarter. Over 10% of fourth quarter output was steel-bodied railcars. Even with diversification from aluminum cars to carbon steel and stainless steel designs, operating margins continued to be outstanding," said John E. Carroll, Jr., President and CEO.

"Orders for new railcars totaled 2,199 units in the fourth quarter of 2006, compared with 357 units in the third quarter of 2006 and 5,035 units for the fourth quarter of 2005. The backlog of unfilled orders was 9,315 units at December 31, 2006, compared with 12,176 units at September 30, 2006 and 20,729 units at December 31, 2005."

"The Company's efforts to enhance shareholder value through our open market common share buyback of up to $50.0 million will commence in the first quarter of 2007. Our strategic initiative to develop other railcar types remains on track, and we continue to explore other opportunities to further enhance shareholder value. We remain focused on cost reduction programs to improve our competitive position, including reassessing our manufacturing facilities. The expansion of our Roanoke, Virginia facility is on schedule, and we plan to ship the first aluminum/stainless steel hybrid cars in the first quarter of 2007."

As of December 31, 2006, the Company adopted Statement of Financial Accounting Standards No. 158, Employers' Accounting for Defined Benefit Pension and Other Postretirement Plans -- An amendment of FASB Statements No. 87, 88, 106 and 132(R). Adoption of this standard reduced stockholders' equity at December 31, 2006 by $21.2 million and will not change current or ongoing cash flows or plan costs.

For the year ended December 31, 2006, sales were $1,444.8 million and net income attributable to common stockholders was $128.7 million, or $10.07 per diluted share. In comparison, for the year ended December 31, 2005, the Company had sales of $927.2 million and net income attributable to common stockholders of $45.4 million, or $4.04 per diluted share. Pro forma earnings per share and EBITDA amounts for the years ended December 31, 2006 and 2005, are shown in the supplemental disclosures attached to this press release.

The Company will host a conference call on Thursday, February 8, 2007 at 11:00 a.m. (Eastern Standard Time) to discuss the Company's fourth quarter financial results. To participate in the conference call, please dial (888) 428-4480. Interested parties are asked to dial in approximately 10 to 15 minutes prior to the start time of the call.

An audio replay of the conference call will be available beginning at 2:30 p.m. (Eastern Standard Time) on Thursday, February 8, 2007 until 11:59 p.m. (Eastern Standard Time) on February 14, 2007. To access the replay, please dial (800) 475-6701. The replay pass code is 860301. An audio replay of the call will be available on the Company's website within two days following the earnings call.

FreightCar America, Inc. manufactures railroad freight cars, with particular expertise in coal-carrying railcars. In addition to coal cars, FreightCar America designs and builds flat cars, mill gondola cars, intermodal cars, coil steel cars and motor vehicle carriers. It is headquartered in Chicago, Illinois and has manufacturing facilities in Danville, Illinois, Roanoke, Virginia and Johnstown, Pennsylvania.

This press release may contain statements relating to our expected financial performance and/or future business prospects, events and plans that are "forward-looking statements" as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent our estimates and assumptions only as of the date of this press release. Our actual results may differ materially from the results described in or anticipated by our forward-looking statements due to certain risks and uncertainties. These potential risks and uncertainties include, among other things: the cyclical nature of our business; adverse economic and market conditions; fluctuating costs of raw materials, including steel and aluminum, and delays in the delivery of raw materials; our ability to maintain relationships with our suppliers of railcar components; our reliance upon a small number of customers that represent a large percentage of our sales; the variable purchase patterns of our customers and the timing of completion, delivery and acceptance of customer orders; the highly competitive nature of our industry; the risk of lack of acceptance of our new railcar offerings by our customers; and the additional risk factors described in our filings with the Securities and Exchange Commission. We expressly disclaim any duty to provide updates to any forward-looking statements made in this press release, whether as a result of new information, future events or otherwise. More information about FreightCar America is available on its website at www.freightcaramerica.com.


                       FreightCar America, Inc.
                Condensed Consolidated Balance Sheets
                             (Unaudited)
 
                                            December 31,  December 31,
                                                2006         2005
                                            ------------- ------------
                                                  (In thousands)
Assets
Current assets
     Cash and cash equivalents               $   212,026  $    61,737
     Accounts receivable, net                     11,369        3,854
     Inventories                                 106,643       75,089
     Other current assets                          5,045        4,033
     Deferred income taxes                         8,462        9,410
                                            ------------- ------------
Total current assets                             343,545      154,123
 
Property, plant and equipment, net                25,905       23,889
Deferred financing costs, net                        382          688
Intangible assets, net (a)                         5,673       12,834
Goodwill                                          21,521       21,521
Deferred income taxes (a)                         22,955       12,227
                                            ------------- ------------
Total assets                                 $   419,981  $   225,282
                                            ============= ============
 
Liabilities and Stockholders' Equity
Current liabilities
     Accounts payable                        $   103,038  $    59,514
     Accrued payroll and employee benefits
      (a)                                         16,600       13,015
     Accrued pension costs (a)                        --       10,174
     Income taxes payable                          9,816        4,235
     Accrued warranty                             12,051        7,878
     Customer deposits                            11,652           --
     Other current liabilities                     3,831        3,955
                                            ------------- ------------
Total current liabilities                        156,988       98,771
 
Long-term debt, less current portion                  93          154
Accrued pension costs, less current portion
 (a)                                               9,576       11,693
Accrued postretirement benefits, less
 current portion (a)                              49,455       22,465
                                            ------------- ------------
Total liabilities                                216,112      133,083
                                            ------------- ------------
 
Commitments and contingencies
 
Stockholders' equity
       Preferred stock                                --           --
       Common stock                                  127          126
       Additional paid in capital                 99,981       93,932
       Accumulated other comprehensive loss
        (a)                                      (26,774)      (5,556)
       Retained earnings                         130,535        3,697
                                            ------------- ------------
Total stockholders' equity                       203,869       92,199
                                            ------------- ------------
Total liabilities and stockholders' equity   $   419,981  $   225,282
                                            ============= ============
 
(a) December 31, 2006 amounts include the effects of the Company's
 adoption of Statement of Financial Accounting Standards ("SFAS") No.
 158, Employers' Accounting for Defined Benefit Pension and Other
 Postretirement Plans -- An amendment of FASB Statements No. 87, 88,
 106 and 132(R). This statement was not applied retrospectively.
 Adoption of this standard reduced stockholders' equity at December
 31, 2006 by $21.2 million and will not change current or ongoing cash
 flows or plan costs.

 
                       FreightCar America, Inc.
           Condensed Consolidated Statements of Operations
                             (Unaudited)
 
                       Three Months Ended           Year Ended
                          December 31,              December 31,
                    ------------------------- ------------------------
                         2006        2005         2006        2005
                    ------------------------- ------------------------
                     (In thousands, except share and per share data)
 
Sales                $   390,831 $   267,263  $ 1,444,800 $   927,187
Cost of sales            329,324     233,888    1,211,349     820,638
                    ------------------------- ------------------------
Gross profit              61,507      33,375      233,451     106,549
 
Selling, general and
 administrative
 expense                   8,821       6,615       32,260      27,733
Compensation expense
 under stock option
 and restricted
 share award
 agreements
 (selling, general
 and administrative
 expense)                    456         207        2,130         358
Provision for
 settlement of labor
 disputes (selling,
 general and
 administrative
 expense)                     --          --           --         370
                    ------------------------- ------------------------
Operating income          52,230      26,553      199,061      78,088
 
Interest income           (2,208)       (575)      (5,860)     (1,225)
Interest expense              90          95          352      11,082
Amortization and
 write-off of
 deferred financing
 costs                        77          77          306         776
                    ------------------------- ------------------------
Income before income
 taxes                    54,271      26,956      204,263      67,455
Income tax provision      20,306       9,361       75,530      21,762
                    ------------------------- ------------------------
 
Net income                33,965      17,595      128,733      45,693
Redeemable preferred
 stock dividends
 accumulated                  --          --           --         311
                    ------------------------- ------------------------
Net income
 attributable to
 common stockholders $    33,965 $    17,595  $   128,733 $    45,382
                    ========================= ========================
 
 
Net income per
 common share
 attributable to
 common stockholders
 - basic             $      2.69 $      1.40  $     10.23 $      4.08
                    ========================= ========================
 
Net income per
 common share
 attributable to
 common stockholders
 - diluted           $      2.65 $      1.38  $     10.07 $      4.04
                    ========================= ========================
 
 
Weighted average
 common shares
 outstanding - basic  12,636,176  12,532,700   12,586,889  11,135,440
                    ========================= ========================
 
 
Weighted average
 common shares
 outstanding -
 diluted              12,797,437  12,722,223   12,785,015  11,234,075
                    ========================= ========================
 
Dividends declared
 per common share    $      0.06 $      0.03  $      0.15 $      0.06
                    ========================= ========================

 
                       FreightCar America, Inc.
           Condensed Consolidated Statements of Cash Flows
                             (Unaudited)
 
                                                        Year Ended
                                                       December 31,
                                                    ------------------
                                                      2006     2005
                                                    ------------------
                                                      (In thousands)
Cash flows from operating activities
Net income                                          $128,733 $ 45,693
Adjustments to reconcile net income to net cash
 flows provided by operating activities:
  Depreciation and amortization                        5,442    7,810
  Non-cash interest expense related to senior notes
   and rights to additional acquisition
   consideration                                          --    9,635
  Other non-cash items                                   259    1,569
  Deferred income taxes                                2,568    4,817
  Provision for settlement of labor disputes              --      370
  Stock-based compensation expense                     2,130      358
  Changes in operating assets and liabilities:
    Accounts receivable                               (7,515)     282
    Inventories                                      (31,554)  (1,871)
    Other current assets                              (1,012)  (3,599)
    Accounts payable                                  42,448  (10,487)
    Accrued payroll and employee benefits              3,414    6,812
    Income tax payable/receivable                      5,581    4,235
    Accrued warranty                                   4,173    1,914
    Customer deposits and other current liabilities   11,614   (6,211)
    Accrued pension costs and accrued postretirement
     benefits                                        (12,125)   4,487
                                                    ------------------
Net cash flows provided by operating activities      154,156   65,814
                                                    ------------------
Cash flows from investing activities
Restricted cash withdrawals, net                          --   12,955
Proceeds from sale of property, plant and equipment    1,082       --
Purchases of property, plant and equipment            (6,903)  (7,520)
                                                    ------------------
Net cash flows (used in) provided by investing
 activities                                           (5,821)   5,435
                                                    ------------------
Cash flows from financing activities
Payments on long-term debt                               (71) (59,331)
Issuance of common stock, net of issuance costs        2,089   87,320
Excess tax benefit from stock-based compensation       1,831       --
Redemption of preferred stock and payment of
 accumulated dividends                                    --  (13,000)
Payments of additional acquisition consideration          --  (34,963)
Cash dividends paid to stockholders                   (1,895)    (751)
                                                    ------------------
Net cash flows provided by (used in) financing
 activities                                            1,954  (20,725)
                                                    ------------------
 
Net increase in cash and cash equivalents            150,289   50,524
Cash and cash equivalents at beginning of period      61,737   11,213
                                                    ------------------
Cash and cash equivalents at end of period          $212,026 $ 61,737
                                                    ==================

                       FreightCar America, Inc.
                      Supplemental Disclosure I
 
            Reconciliation of net income per common share
               attributable to common stockholders to
                   pro forma earnings per share(1)
 
                             (Unaudited)
 
                                     Three Months
                                         Ended          Year Ended
                                     December 31,      December 31,
                                   ----------------- -----------------
                                      2006    2005     2006     2005
                                   ----------------- -----------------
                                   (In thousands, except share and per
                                               share data)
 
 
Net income per common share
 attributable to common
 stockholders - basic               $  2.69 $  1.40  $  10.23 $  4.08
                                   ================= =================
Net income per common share
 attributable to common
 stockholders - diluted             $  2.65 $  1.38  $  10.07 $  4.04
                                   ================= =================
 
Net income attributable to common
 stockholders                       $33,965 $17,595  $128,733 $45,382
Related-party interest expense           --      --        --   3,253
Third-party interest expense             --      --        --     964
Write-off of deferred financing
 costs                                   --      --        --     439
Fees for termination of management
 services agreements (selling,
 general and administrative
 expense)                                --      --        --     900
Tax effects of related-party
 interest expense, third-party
 interest expense, write-off of
 deferred financing costs and fees
 for termination of management
 services agreements                     --      --        --  (2,022)
Interest expense and related
 accretion on rights to additional
 acquisition consideration               --      --        --   6,382
Tax effect of interest expense and
 related accretion on rights to
 additional acquisition
 consideration                           --      --        --  (5,326)
Redeemable preferred stock
 dividends accumulated                   --      --        --     311
                                   ----------------- -----------------
Adjusted net income attributable to
 common stockholders                $33,965 $17,595  $128,733 $50,283
                                   ================= =================
 
Pro forma earnings per share -
 basic                              $  2.69 $  1.40  $  10.23 $  4.01
                                   ================= =================
Pro forma earnings per share -
 diluted                            $  2.65 $  1.38  $  10.07 $  3.95
                                   ================= =================

                          Three Months Ended         Year Ended
                              December 31,           December 31,
                         ---------------------- ----------------------
                            2006       2005        2006       2005
                         ---------------------- ----------------------
                          (In thousands, except share and per share
                                             data)
 
Weighted average common
 shares outstanding -
 basic (prior to
 adjustments)            12,636,176 12,532,700  12,586,889 11,135,440
                         ====================== ======================
 
Effect of common shares
 issued in the initial
 public offering, as if
 the transaction occurred
 on the first day of the
 respective period               --         --          --  1,397,260
                         ---------------------- ----------------------
Weighted average common
 shares outstanding -
 basic (following
 adjustments)            12,636,176 12,532,700  12,586,889 12,532,700
                         ====================== ======================
Dilutive effect of
 options and awards
 granted under the 2005
 Long-Term Incentive
 Plan, as if the options
 and awards were granted
 on the first day of the
 respective period          161,261    189,911     198,126    189,911
                         ---------------------- ----------------------
Weighted average common
 shares outstanding -
 diluted (following
 adjustments)            12,797,437 12,722,611  12,785,015 12,722,611
                         ====================== ======================
 
(1) Pro forma earnings per share represents the Company's net income
 per common share attributable to common stockholders as adjusted to
 give effect to:  (1) the issuance of stock options and restricted
 share awards under the 2005 Long-Term Incentive Plan; (2) the
 completion of the Company's initial public offering on April 11,
 2005; and (3) the related transactions involving uses of the offering
 proceeds.  The adjustments relating to the Company's initial public
 offering and the related transactions reflect:  (i) the increase in
 the number of weighted average shares as a result of the issuance of
 the new shares sold in the offering; (ii) the removal from the
 calculation of net income of interest expense relating to the
 Company's term loan, senior notes and PIK notes, rights to additional
 acquisition consideration and industrial revenue bonds that the
 Company is no longer obligated to pay as a result of the repayment in
 full of such obligations with the proceeds from the offering; (iii)
 the removal from the calculation of net income of the write-off of
 deferred financing costs and fees for termination of management
 services agreements in connection with the offering; (iv) the
 redemption of the Company's preferred stock with the proceeds from
 the offering; (v) the tax effects of the removal of related-party
 interest expense, third-party interest expense, write-off of deferred
 financing costs and fees for termination of management services
 agreements from the calculation of net income; and (vi) the tax
 effect of interest expense and related accretion on rights to
 additional acquisition consideration, which expense became deductible
 for tax purposes upon payment of the additional acquisition
 consideration with the proceeds from the offering.  The Company
 believes that pro forma earnings per share information is useful to
 investors because it illustrates the effect on the Company's
 financial results of the completion of the Company's initial public
 offering and the related transactions.  Since the offering and the
 related transactions involved changes to the Company's capital
 structure and the repayment of all of the Company's outstanding debt
 obligations (eliminating for future periods certain expenses that the
 Company historically had been obligated to pay), the Company believes
 that pro forma earnings per share will allow investors to more
 effectively compare the Company's financial results prior to and
 after the offering.  Pro forma earnings per share is not a financial
 measure presented in accordance with U.S. generally accepted
 accounting principles, or U.S. GAAP.  Accordingly, when analyzing our
 operating performance, investors should not consider pro forma
 earnings per share in isolation or as a substitute for earnings per
 share calculated in accordance with U.S. GAAP.  Our calculation of
 pro forma earnings per share is not necessarily comparable to that of
 other similarly titled measures reported by other companies.

                       FreightCar America, Inc.
                      Supplemental Disclosure II
 
              Reconciliation of net income to EBITDA(1)
 
                             (Unaudited)
 
                                     Three Months
                                         Ended          Year Ended
                                      December 31,     December 31,
                                    ---------------- -----------------
                                      2006    2005     2006     2005
                                    ---------------- -----------------
                                              (In thousands)
 
Net income                          $33,965 $17,595  $128,733 $45,693
Income tax provision                 20,306   9,361    75,530  21,762
Related-party interest expense           --      --        --   3,253
Third-party interest expense             90      95       352   1,447
Interest expense and related
 accretion on rights to additional
 acquisition consideration               --      --        --   6,382
Interest income                      (2,208)   (575)   (5,860) (1,225)
Amortization of deferred financing
 costs                                   77      77       306     337
Write-off of deferred financing
 costs                                   --      --        --     439
Amortization of intangible assets       147     147       590     590
Depreciation                            712   1,890     4,852   7,220
                                    ---------------- -----------------
EBITDA                              $53,089 $28,590  $204,503 $85,898
                                    ================ =================
 
(1)  EBITDA represents net income before income tax expense, interest
 expense, net, amortization and depreciation of property and
 equipment.  We believe EBITDA is useful to investors in evaluating
 our operating performance compared to that of other companies in our
 industry. In addition, our management uses EBITDA to evaluate our
 operating performance.  The calculation of EBITDA eliminates the
 effects of financing, income taxes and the accounting effects of
 capital spending.  These items may vary for different companies for
 reasons unrelated to the overall operating performance of a company's
 business.  EBITDA is not a financial measure presented in accordance
 with U.S. GAAP.  Accordingly, when analyzing our operating
 performance, investors should not consider EBITDA in isolation or as
 a substitute for net income, cash flows from operating activities or
 other statements of operations or statements of cash flow data
 prepared in accordance with U.S. GAAP. Our calculation of EBITDA is
 not necessarily comparable to that of other similarly titled measures
 reported by other companies.